FTAI Aviation Ltd. Reports First Quarter 2025 Results, Declares Dividend of $0.30 per Ordinary Share
Financial Overview
| (in thousands, except per share data) | ||
| Selected Financial Results | Q1’25 | |
| Net Income Attributable to Shareholders | $ | 89,944 |
| Basic Earnings per Ordinary Share | $ | 0.88 |
| Diluted Earnings per Ordinary Share | $ | 0.87 |
| Adjusted EBITDA(1) | $ | 268,558 |
_______________________________
(1) For definitions and reconciliations of non-GAAP measures, please refer to the exhibit to this press release.
First Quarter 2025 Dividends
On
Additionally, on
Business Highlights
- Net Income Attributable to Shareholders of
$89.9 million . - Generated
$131 million of Aerospace Products Adjusted EBITDA(1) at a margin of 36%. - FTAI’s
Module Factory now has over 100 customers worldwide.
- 98 aircraft owned or under letters of intent to be acquired by FTAI’s inaugural Strategic Capital Initiative 2025 partnership as of
March 31, 2025 .
(1) For definitions and reconciliations of non-GAAP measures, please refer to the exhibit to this press release.
Additional Information
For additional information that management believes to be useful for investors, please refer to the presentation posted on the Investor Center section of the Company’s website, https://www.ftaiaviation.com/, and the Company’s Annual Report on Form 10-K and Quarterly Report on Form 10-Q, when available on the Company’s website. Nothing on the Company’s website is included or incorporated by reference herein.
Conference Call
In addition, management will host a conference call on
A simultaneous webcast of the conference call will be available to the public on a listen-only basis at https://www.ftaiaviation.com/. Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast.
A replay of the conference call will be available after
The information contained on, or accessible through, any websites included in this press release is not incorporated by reference into, and should not be considered a part of, this press release.
About
FTAI owns and maintains commercial jet engines with a focus on CFM56 and V2500 engines. FTAI’s propriety portfolio of products, including the
Cautionary Note Regarding Forward-Looking Statements
Certain statements in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, the ability to close on any aircraft under letters of intent (LOI). These statements are based on management's current expectations and beliefs and are subject to a number of trends and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements, many of which are beyond the Company’s control. The Company can give no assurance that its expectations will be attained and such differences may be material. Accordingly, you should not place undue reliance on any forward-looking statements contained in this press release. For a discussion of some of the risks and important factors that could affect such forward-looking statements, see the sections entitled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which are available on the Company’s website (www.ftaiaviation.com). In addition, new risks and uncertainties emerge from time to time, and it is not possible for the Company to predict or assess the impact of every factor that may cause its actual results to differ from those contained in any forward-looking statements. Such forward-looking statements speak only as of the date of this press release. The Company expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with regard thereto or change in events, conditions, or circumstances on which any statement is based. This release shall not constitute an offer to sell or the solicitation of an offer to buy any securities.
For further information, please contact:
Investor Relations
(646) 734-9414
aandreini@ftaiaviation.com
Media
(212) 355-4449
| Exhibit - Financial Statements | ||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollar amounts in thousands, except share and per share data) |
||||||||
| Three Months Ended |
||||||||
| 2025 | 2024 | |||||||
| Revenues | ||||||||
| Aerospace products revenue (1) | $ | 365,063 | $ | 189,057 | ||||
| Lease income | 68,471 | 53,240 | ||||||
| Maintenance revenue | 49,607 | 45,790 | ||||||
| Asset sales revenue | 18,939 | 38,607 | ||||||
| Total revenues | 502,080 | 326,694 | ||||||
| Expenses | ||||||||
| Cost of sales | 248,714 | 142,804 | ||||||
| Operating expenses | 32,438 | 25,317 | ||||||
| General and administrative | 3,116 | 3,683 | ||||||
| Acquisition and transaction expenses | 7,292 | 6,179 | ||||||
| Management fees and incentive allocation to affiliate | — | 4,895 | ||||||
| Depreciation and amortization | 59,562 | 49,920 | ||||||
| Asset impairment | — | 962 | ||||||
| Total expenses | 351,122 | 233,760 | ||||||
| Other (expense) income | ||||||||
| Interest expense | (62,040 | ) | (47,707 | ) | ||||
| Equity in losses of unconsolidated entities (2) | (7,614 | ) | (667 | ) | ||||
| Other income (3) | 43,941 | 634 | ||||||
| Total other expense | (25,713 | ) | (47,740 | ) | ||||
| Income before income taxes | 125,245 | 45,194 | ||||||
| Provision for income taxes | 22,859 | 5,572 | ||||||
| Net income | 102,386 | 39,622 | ||||||
| Less: Dividends on preferred shares | 6,115 | 8,335 | ||||||
| Less: Loss on redemption of preferred shares | 6,327 | — | ||||||
| Net income attributable to shareholders | $ | 89,944 | $ | 31,287 | ||||
| Earnings per share: | ||||||||
| Basic | $ | 0.88 | $ | 0.31 | ||||
| Diluted | $ | 0.87 | $ | 0.31 | ||||
| Weighted average shares outstanding: | ||||||||
| Basic | 102,552,436 | 100,245,905 | ||||||
| Diluted | 103,159,051 | 100,960,065 | ||||||
______________________________________________________
(1) Includes revenue of
(2) Includes the intra-entity profit elimination of
(3) Includes gain on sale of
CONSOLIDATED BALANCE SHEETS (Dollar amounts in thousands, except share and per share data) |
||||||||
| (Unaudited) | ||||||||
| Assets | ||||||||
| Current Assets | ||||||||
| Cash and cash equivalents | $ | 112,133 | $ | 115,116 | ||||
| Accounts receivable, net (1) | 223,504 | 150,823 | ||||||
| Inventory, net | 645,163 | 551,156 | ||||||
| Assets held for sale | 465,725 | — | ||||||
| Other current assets (2) | 423,336 | 408,923 | ||||||
| Total current assets | 1,869,861 | 1,226,018 | ||||||
| Leasing equipment, net | 1,989,367 | 2,373,730 | ||||||
| Property, plant, and equipment, net | 108,054 | 107,451 | ||||||
| Investments | 31,400 | 19,048 | ||||||
| Intangible assets, net | 16,036 | 42,205 | ||||||
| 61,070 | 61,070 | |||||||
| Other non-current assets | 192,356 | 208,430 | ||||||
| Total assets | $ | 4,268,144 | $ | 4,037,952 | ||||
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts payable | $ | 110,802 | $ | 69,119 | ||||
| Liabilities held for sale | 76,496 | — | ||||||
| Accrued liabilities | 142,098 | 96,910 | ||||||
| Current maintenance deposits | 33,748 | 62,552 | ||||||
| Current security deposits | 19,557 | 18,100 | ||||||
| Other current liabilities | 91,061 | 100,565 | ||||||
| Total current liabilities | 473,762 | 347,246 | ||||||
| Long-term debt, net | 3,642,527 | 3,440,478 | ||||||
| Non-current maintenance deposits | 25,510 | 44,179 | ||||||
| Non-current security deposits | 13,429 | 26,830 | ||||||
| Other non-current liabilities | 84,583 | 97,851 | ||||||
| Total liabilities | $ | 4,239,811 | $ | 3,956,584 | ||||
| Commitments and contingencies | ||||||||
| Equity | ||||||||
| Ordinary shares ( |
$ | 1,026 | $ | 1,026 | ||||
| Preferred shares ( |
68 | 117 | ||||||
| Additional paid in capital | (2,044 | ) | 153,328 | |||||
| Retained earnings (accumulated deficit) | 29,283 | (73,103 | ) | |||||
| Shareholders' equity | 28,333 | 81,368 | ||||||
| Total liabilities and equity | $ | 4,268,144 | $ | 4,037,952 | ||||
______________________________________________________
(1) Includes accounts receivable from the 2025 Partnership of
(2) Includes receivables from the 2025 Partnership of
Key Performance Measures
In addition to net income (loss), the Chief Operating Decision Maker (“CODM”) utilizes Adjusted EBITDA as a key performance measure.
Adjusted EBITDA provides the CODM with the information necessary to assess operational performance, as well as make resource and allocation decisions. Adjusted EBITDA is defined as net income (loss) attributable to shareholders, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and preferred shares and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and amortization expense, dividends on preferred shares and interest expense, internalization fee to affiliate, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted EBITDA, if any.
The following table sets forth a reconciliation of net income attributable to shareholders to Adjusted EBITDA for the three months ended
| Three Months Ended |
Change |
||||||||||
| (in thousands) | 2025 | 2024 | |||||||||
| Net income attributable to shareholders | $ | 89,944 | $ | 31,287 | $ | 58,657 | |||||
| Add: Provision for income taxes | 22,859 | 5,572 | 17,287 | ||||||||
| Add: Equity-based compensation expense | 4,889 | 510 | 4,379 | ||||||||
| Add: Acquisition and transaction expenses | 7,292 | 6,179 | 1,113 | ||||||||
| Add: Losses on the modification or extinguishment of debt and preferred shares and capital lease obligations | 6,327 | — | 6,327 | ||||||||
| Add: Changes in fair value of non-hedge derivative instruments | — | — | — | ||||||||
| Add: Asset impairment charges | — | 962 | (962 | ) | |||||||
| Add: Incentive allocations | — | 4,308 | (4,308 | ) | |||||||
| Add: Depreciation and amortization expense (1) | 68,387 | 59,122 | 9,265 | ||||||||
| Add: Interest expense and dividends on preferred shares | 68,155 | 56,042 | 12,113 | ||||||||
| Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2) | 41 | (548 | ) | 589 | |||||||
| Less: Equity in losses of unconsolidated entities (3) | 664 | 667 | (3 | ) | |||||||
| Less: Non-controlling share of Adjusted EBITDA | — | — | — | ||||||||
| Adjusted EBITDA (non-GAAP) | $ | 268,558 | $ | 164,101 | $ | 104,457 | |||||
________________________________________________________
(1) Includes the following items for the three months ended
(2) Includes the following items for the three months ended
(3) Excludes the intra-entity profit elimination of
In addition, the following table sets forth a reconciliation of net income attributable to shareholders to Adjusted EBITDA for
| Three Months Ended |
Change |
|||||||||||
| (in thousands) | 2025 | 2024 | ||||||||||
| Net income attributable to shareholders | $ | 106,643 | $ | 66,433 | $ | 40,210 | ||||||
| Add: Provision for income taxes | 19,375 | 2,539 | 16,836 | |||||||||
| Add: Equity-based compensation expense | 155 | 70 | 85 | |||||||||
| Add: Acquisition and transaction expenses | 1,132 | 246 | 886 | |||||||||
| Add: Losses on the modification or extinguishment of debt and preferred shares and capital lease obligations | — | — | — | |||||||||
| Add: Changes in fair value of non-hedge derivative instruments | — | — | — | |||||||||
| Add: Asset impairment charges | — | — | — | |||||||||
| Add: Incentive allocations | — | — | — | |||||||||
| Add: Depreciation and amortization expense | 3,584 | 933 | 2,651 | |||||||||
| Add: Interest expense and dividends on preferred shares | — | — | — | |||||||||
| Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1) | 169 | (465 | ) | 634 | ||||||||
| Less: Equity in (earnings) losses of unconsolidated entities | (113 | ) | 521 | (634 | ) | |||||||
| Less: Non-controlling share of Adjusted EBITDA | — | — | — | |||||||||
| Adjusted EBITDA (non-GAAP) | $ | 130,945 | $ | 70,277 | $ | 60,668 | ||||||
________________________________________________________
(1) Includes the following items for the three months ended
Source: FTAI Aviation Ltd.