|
|
|
(State or Other Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class:
|
Trading Symbol:
|
Name of each exchange on which registered:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2.02. |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
Exhibit
Number
|
Description
|
|
Press release, dated July 23, 2024, issued by FTAI Aviation Ltd.
|
||
104
|
Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document
|
FTAI Aviation Ltd.
|
||
By:
|
/s/ Eun (Angela) Nam
|
|
Name:
|
Eun (Angela) Nam
|
|
Title:
|
Chief Financial Officer and Chief Accounting Officer
|
|
Date: July 23, 2024
|
(in thousands, except per share data)
|
||||
Selected Financial Results
|
Q2’24
|
|||
Net Loss Attributable to Shareholders
|
$
|
(228,205
|
)
|
|
Basic Loss per Ordinary Share
|
$
|
(2.26
|
)
|
|
Diluted Loss per Ordinary Share
|
$
|
(2.26
|
)
|
|
Adjusted EBITDA(1)
|
$
|
213,904
|
• |
Aerospace Products reaches new Adjusted EBITDA high of $91.2mm for Q2. (1)
|
• |
FTAI has inducted 20 V2500 engines year to date and expects to induct an additional 30 by year end.
|
• |
FTAI’s Module Factory™ now has over 50 active
customers worldwide.
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Revenues
|
||||||||||||||||
Lease income
|
$
|
70,754
|
$
|
59,541
|
$
|
123,915
|
$
|
115,519
|
||||||||
Maintenance revenue
|
51,187
|
42,065
|
96,977
|
77,206
|
||||||||||||
Asset sales revenue
|
72,433
|
76,836
|
111,040
|
185,527
|
||||||||||||
Aerospace products revenue
|
245,200
|
92,725
|
434,257
|
177,838
|
||||||||||||
Other revenue
|
4,020
|
3,178
|
4,099
|
10,973
|
||||||||||||
Total revenues
|
443,594
|
274,345
|
770,288
|
567,063
|
||||||||||||
Expenses
|
||||||||||||||||
Cost of sales
|
205,857
|
104,532
|
348,661
|
250,202
|
||||||||||||
Operating expenses
|
29,099
|
24,797
|
54,416
|
47,331
|
||||||||||||
General and administrative
|
2,969
|
3,188
|
6,652
|
7,255
|
||||||||||||
Acquisition and transaction expenses
|
8,019
|
2,672
|
14,198
|
5,934
|
||||||||||||
Management fees and incentive allocation to affiliate
|
3,554
|
5,563
|
8,449
|
8,560
|
||||||||||||
Internalization fee to affiliate
|
300,000
|
—
|
300,000
|
—
|
||||||||||||
Depreciation and amortization
|
56,691
|
38,514
|
106,611
|
79,440
|
||||||||||||
Asset impairment
|
—
|
—
|
962
|
1,220
|
||||||||||||
Interest expense
|
55,196
|
38,499
|
102,903
|
77,791
|
||||||||||||
Total expenses
|
661,385
|
217,765
|
942,852
|
477,733
|
||||||||||||
Other (expense) income
|
||||||||||||||||
Equity in losses of unconsolidated entities
|
(694
|
)
|
(380
|
)
|
(1,361
|
)
|
(1,715
|
)
|
||||||||
Loss on extinguishment of debt
|
(13,920
|
)
|
—
|
(13,920
|
)
|
—
|
||||||||||
Other (expense) income
|
(498
|
)
|
408
|
136
|
416
|
|||||||||||
Total other (expense) income
|
(15,112
|
)
|
28
|
(15,145
|
)
|
(1,299
|
)
|
|||||||||
(Loss) income before income taxes
|
(232,903
|
)
|
56,608
|
(187,709
|
)
|
88,031
|
||||||||||
(Benefit from) provision for income taxes
|
(13,033
|
)
|
1,855
|
(7,461
|
)
|
3,881
|
||||||||||
Net (loss) income
|
(219,870
|
)
|
54,753
|
(180,248
|
)
|
84,150
|
||||||||||
Less: Dividends on preferred shares
|
8,335
|
8,335
|
16,670
|
15,126
|
||||||||||||
Net (loss) income attributable to shareholders
|
$
|
(228,205
|
)
|
$
|
46,418
|
$
|
(196,918
|
)
|
$
|
69,024
|
||||||
(Loss) Earnings per share:
|
||||||||||||||||
Basic
|
$
|
(2.26
|
)
|
$
|
0.47
|
$
|
(1.96
|
)
|
$
|
0.69
|
||||||
Diluted
|
$
|
(2.26
|
)
|
$
|
0.46
|
$
|
(1.96
|
)
|
$
|
0.69
|
||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
100,958,524
|
99,732,179
|
100,602,214
|
99,730,223
|
||||||||||||
Diluted
|
100,958,524
|
100,462,277
|
100,602,214
|
100,314,508
|
(Unaudited)
|
||||||||
June 30, 2024
|
December 31, 2023
|
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$
|
169,485
|
$
|
90,756
|
||||
Restricted cash
|
150
|
150
|
||||||
Accounts receivable, net
|
154,051
|
115,156
|
||||||
Leasing equipment, net
|
2,202,866
|
2,032,413
|
||||||
Property, plant, and equipment, net
|
33,078
|
45,175
|
||||||
Investments
|
19,886
|
22,722
|
||||||
Intangible assets, net
|
42,138
|
50,590
|
||||||
Goodwill
|
4,630
|
4,630
|
||||||
Inventory, net
|
373,282
|
316,637
|
||||||
Other assets
|
449,686
|
286,456
|
||||||
Total assets
|
$
|
3,449,252
|
$
|
2,964,685
|
||||
Liabilities
|
||||||||
Accounts payable and accrued liabilities
|
$
|
128,708
|
$
|
112,907
|
||||
Debt, net
|
3,077,596
|
2,517,343
|
||||||
Maintenance deposits
|
75,939
|
65,387
|
||||||
Security deposits
|
41,536
|
41,065
|
||||||
Other liabilities
|
55,906
|
52,100
|
||||||
Total liabilities
|
$
|
3,379,685
|
$
|
2,788,802
|
||||
Commitments and contingencies
|
||||||||
Equity
|
||||||||
Ordinary shares ($0.01 par value per share; 2,000,000,000 shares authorized; 102,211,402 and 100,245,905 shares issued and
outstanding as of June 30, 2024 and December 31, 2023, respectively)
|
$
|
1,022
|
$
|
1,002
|
||||
Preferred shares ($0.01 par value per share; 200,000,000 shares authorized; 15,920,000 and 15,920,000 shares issued and
outstanding as of June 30, 2024 and December 31, 2023, respectively)
|
159
|
159
|
||||||
Additional paid in capital
|
330,419
|
255,973
|
||||||
Accumulated deficit
|
(262,033
|
)
|
(81,785
|
)
|
||||
Shareholders' equity
|
69,567
|
175,349
|
||||||
Non-controlling interest in equity of consolidated subsidiaries
|
—
|
534
|
||||||
Total equity
|
69,567
|
175,883
|
||||||
Total liabilities and equity
|
$
|
3,449,252
|
$
|
2,964,685
|
Three Months Ended June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||||||||||
(in thousands)
|
2024
|
2023
|
Change
|
2024
|
2023
|
Change
|
||||||||||||||||||
Net (loss) income attributable to shareholders
|
$
|
(228,205
|
)
|
$
|
46,418
|
$
|
(274,623
|
)
|
$
|
(196,918
|
)
|
$
|
69,024
|
$
|
(265,942
|
)
|
||||||||
Add: (Benefit from) provision for income taxes
|
(13,033
|
)
|
1,855
|
(14,888
|
)
|
(7,461
|
)
|
3,881
|
(11,342
|
)
|
||||||||||||||
Add: Equity-based compensation expense
|
638
|
510
|
128
|
1,148
|
618
|
530
|
||||||||||||||||||
Add: Acquisition and transaction expenses
|
8,019
|
2,672
|
5,347
|
14,198
|
5,934
|
8,264
|
||||||||||||||||||
Add: Losses on the modification or extinguishment of debt and capital lease obligations
|
13,920
|
—
|
13,920
|
13,920
|
—
|
13,920
|
||||||||||||||||||
Add: Changes in fair value of non-hedge derivative instruments
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Add: Asset impairment charges
|
—
|
—
|
—
|
962
|
1,220
|
(258
|
)
|
|||||||||||||||||
Add: Incentive allocations
|
3,148
|
5,324
|
(2,176
|
)
|
7,456
|
8,266
|
(810
|
)
|
||||||||||||||||
Add: Depreciation and amortization expense (1)
|
65,809
|
48,934
|
16,875
|
124,931
|
97,704
|
27,227
|
||||||||||||||||||
Add: Interest expense and dividends on preferred shares
|
63,531
|
46,834
|
16,697
|
119,573
|
92,917
|
26,656
|
||||||||||||||||||
Add: Internalization fee to affiliate
|
300,000
|
—
|
300,000
|
300,000
|
—
|
300,000
|
||||||||||||||||||
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2)
|
(617
|
)
|
150
|
(767
|
)
|
(1,165
|
)
|
(546
|
)
|
(619
|
)
|
|||||||||||||
Less: Equity in losses of unconsolidated entities
|
694
|
380
|
314
|
1,361
|
1,715
|
(354
|
)
|
|||||||||||||||||
Less: Non-controlling share of Adjusted EBITDA
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||||||||
Adjusted EBITDA (non-GAAP)
|
$
|
213,904
|
$
|
153,077
|
$
|
60,827
|
$
|
378,005
|
$
|
280,733
|
$
|
97,272
|